Location: Basak Cagudoy, Lapu-Lapu City Cebu
Project Land Area: 5 Hectares
Unit Type: Studio Unit
Floor Area: 24 sqm.
Gate and Guardhouse
15-M wide main spine road
12-M wide primary road
Lobby and Reception Area
Fire Protection System
Material Recovery Facility
Underground Drainage and Sewer System
Clubhouse and Multi-Purpose Area
Future Retail Area
UNIT DELIVERABLE: STUDIO UNIT
• Interior Wall:
a. Living, Dining/ Kitchen: Pre-cast concrete panels in semi-gloss paint finish
b. Toilet & Bath: Pre-cast concrete panels with ceramic wall tiles (4 layers) and semi-gloss paint finish for the rest of the wall areas
• Doors provided: Main Door, Service Area, Toilet & Bath (door is provided for bedroom of 1BR unit)
• Windows provided: Sliding glass window with aluminum framing in paint finish
• Floor finish: Ceramic floor tiles for Living, Dining, Kitchen, T&B, Balcony
• Ceiling: Pre-cast concrete under-slab in paint finish (GF-3F); 12mm-thick Gympsum board in paint finish (4F)
• Kitchen Counter & Cabinet: Kitchen counter with granite countertop; wood board cabinet doors in laminate finish; accessories and stainless steel door handle included
SAMPLE COMPUTATION :PAG-IBIG LOAN
Total Contract Price: Php 1,766,764.00
Reservation Fee: Php 10,000.00
Loanable Amount: Php 1,550,000.00
Downpayment: Php 206, 764.00-Payable for 44 months
1st to 12th mos: Php 4,000.00/mo.
13th to 24th mos. Php 4,500.00/mo.
25th to 36th mos.: Php 5,000.00
37th to 44th mos. Php 5,595.00/mo.
30 yrs. Php 9,797.05/mo.
25 yrs. Php 10,465.71/mo.
20 yrs. Php 11,556.38/mo.
15 yrs. Php 13,52.16mo.
10 yrs. Php 17,599.94/mo.
5 yrs. Php 30,327.53/mo.
Required Income: Php 35,000.00/mo.
For Bank Loan
Total Contract Price: Php 1766,764.00
Loanable Amount:Php 1,590,087.00
Downpayment: Php 166,674.40- Payable for 36 mos.
20 yrs. Php 13,300.12/mo.
15 yrs. Php 15,195.70/mo.
10 yrs. Php 19,292.14/mo.
5 yrs. Php 32,241.23/mo.
Required Income: Php 50,000.00/mo. combined