Residential Lot for Sale in Bali Mansions, South Forbes, Santa Rosa, Laguna

Bali Mansions of South Forbes by Cathayland

Block 15, Lot 30-A

Lot area: 255 sqm

Price per sqm: 30,400

Total Price: 7,752,000

Reservation Fee: 50,000

Option 1:

Spot Cash: Less Discount: 22%: 1,705,440

Net TCP: 6,046,560

Full payment payable within 30 days: 5,996,560

Option 2: 30% DP, Balance payable in 3 years:

Less discount: 7% : 542,640

Net TCP: 7,209,360

DP Outright: 30% : 2,162,808

Less Reservation: 50,000

Net DP: 2,112,808

Balance: 70% : 5,046,552

70% Balance in 36 months: 140,182

Option 3: Bank Financing, 20% DP, 80% Balance thru China Bank

Less discount: 19%: 1,472,880

Net TCP: 4,806,240

DP 20% 961,248

Reservation: 50,000

Net DP: 911,248

Balance 80% : 3,844,992

Monthly Amortization payable in:

5 yrs: (6.75% ) 91,627

10 yrs: (8%) 67,415